$25,000+ in equity after repairs! The numbers work on this income machine! This property is located
in a great rental neighborhood in the northern part of Dayton!
The finished product will fetch $425-450 per
month per side with tenants paying all utilities except water. Check out the numbers:
Mortgage ($45,000 at 6.5%): $285
Taxes:
$132*
Insurance: $45
Estimated
Water Bill: $60
*After the recent tax re-evaluation, taxes on this property will drop approximately
$15-20/mo.
Total Expenses: $522
Gross Rental Income: $900
Net
Cashflow: $378
Now is the time to buy so don't miss out on this great
opportunity!!!
